2008200720062005200420032002
| Operating Highlights |
Q1 2008 |
Q2 2008 |
Q3 2008 |
Q4 2008 |
| Customers |
|
|
|
|
| Cable |
1,877,988 |
1,889,168 |
1,870,000 |
1,853,423 |
| Other direct access |
66,445 |
65,628 |
65,636 |
65,490 |
| Residential direct access (cable) |
1,944,433 |
1,954,796 |
1,935,636 |
1,918,913 |
| Indirect access |
90,984 |
82,554 |
65,875 |
63,508 |
| SMEs |
69,285 |
69,817 |
69,149 |
69,361 |
| Other data – Residential Cable: |
|
|
|
|
| Homes released to marketing |
6,850,103 |
6,914,630 |
6,951,973 |
6,963,015 |
| Penetration (%) |
27.4% |
27.3% |
26.9% |
26.6% |
| ARPU(€) |
52.0 |
53.3 |
52.4 |
53.2 |
| RGUs |
3,867,822 |
3,954,374 |
3,952,789 |
3,959,699 |
| RGUs per customer (#) |
2.06 |
2.09 |
2.11 |
2.14 |
| Gross churn (%) |
19.3% |
19.4% |
21.9% |
20.9% |
| Net churn (%) |
17.5% |
17.5% |
19.6% |
18.7% |
| |
|
|
|
|
|
| Residential cable RGU |
|
|
|
|
|
| Telephony |
|
1,616,060 |
1,630,520 |
1,623,359 |
1,638,029 |
| Internet |
|
1,240,731 |
1,271,562 |
1,272,009 |
1,282,658 |
| Television |
|
1,011,031 |
1,052,293 |
1,057,422 |
1,039,012 |
| Residential cable penetration (%) |
|
|
|
|
|
| Telephony |
|
23.6% |
23,6% |
23.4% |
23.5% |
| Internet |
|
18.1% |
18.4% |
18.3% |
18.4% |
| Television |
|
14.8% |
15.2% |
15.2% |
14.9% |
| Financial Highlights (Old Spanish GAAP) |
Q1 2008 |
Q2 2008 |
Q3 2008 |
|
|
| Data in € million, except if otherwise stated |
|
|
|
|
|
| Revenues |
400 |
408 |
396 |
|
|
| Gross profit |
301 |
313 |
304 |
|
|
| Gross margin (%) |
75.1% |
76.7% |
76.9% |
|
|
| EBITDA |
164 |
179 |
180 |
|
|
| EBITDA margin (%) |
40.9% |
43.8% |
45.3% |
|
|
| Total net debt |
3,815 |
3,866 |
3,890 |
|
|
| Total net debt / EBITDA (x) |
5.82x |
5.39x |
5.41x |
|
|
| Revenue Split |
|
|
|
|
|
| Continuing businesses |
361 |
372 |
364 |
|
|
| Residential direct access |
300 |
310 |
304 |
|
|
| SMEs |
18 |
18 |
18 |
|
|
| Business services |
43 |
44 |
43 |
|
|
| Partial continuing businesses - Wholesale and other |
33 |
31 |
28 |
|
|
| Discontinuing businesses - Indirect access |
6 |
5 |
4 |
|
|
| Total Revenues |
400 |
408 |
396 |
|
|
| Financial Highlights (New Spanish GAAP) |
Q3 2008 |
Q4 2008 |
2008 |
|
|
| Data in € million, except if otherwise stated |
|
|
|
|
|
| Revenues |
396 |
401 |
1,603 |
|
|
| Gross profit |
304 |
308 |
1,221 |
|
|
| Gross margin (%) |
76.7% |
76.9% |
76.2% |
|
|
| EBITDA |
179 |
181 |
703 |
|
|
| EBITDA margin (%) |
45.3% |
45.2% |
43.9% |
|
|
| Total net debt |
3,890 |
3,858 |
3,858 |
|
|
| Total net debt / EBITDA (x) |
5.41x |
5.32x |
5.32x |
|
|
| Revenue Split |
|
|
|
|
|
| Continuing businesses |
364 |
370 |
1,468 |
|
|
| Residential direct access |
304 |
305 |
1,219 |
|
|
| SMEs |
18 |
18 |
73 |
|
|
| Business services |
43 |
47 |
176 |
|
|
| Partial continuing businesses - Wholesale and other |
28 |
27 |
116 |
|
|
| Discontinuing businesses - Indirect access |
4 |
3 |
19 |
|
|
|
| Total Revenues |
396 |
401 |
1,603 |
|
|
|
Cableuropa
| Financial Highlights (Old Spanish GAAP) |
Q1 2008 |
Q2 2008 |
Q3 2008 |
|
|
| Data in € million, except if otherwise stated |
|
|
|
|
| Revenues |
400 |
408 |
396 |
|
|
| Gross profit |
300 |
313 |
304 |
|
|
| Gross margin (%) |
75.0% |
76.7% |
76.9% |
|
|
| EBITDA |
165 |
181 |
181 |
|
|
| EBITDA margin (%) |
41.3% |
44.4% |
45.8% |
|
|
| Total net debt |
3,778 |
3,830 |
3,854 |
|
|
| Total net debt / EBITDA (x) |
5.71x |
5.28x |
5.30x |
|
|
| Financial Highlights (New Spanish GAAP) |
Q3 2008 |
Q4 2008 |
2008 |
|
|
|
| Data in € million, except if otherwise stated |
|
|
|
|
| Revenues |
396 |
401 |
1,602 |
|
|
| Gross profit |
304 |
308 |
1,221 |
|
|
| Gross margin (%) |
76.7% |
76.9% |
76.2% |
|
|
| EBITDA |
181 |
184 |
712 |
|
|
| EBITDA margin (%) |
45.8% |
45.9% |
44.4% |
|
|
| Total net debt |
3,854 |
3,822 |
3,822 |
|
|
| Total net debt / EBITDA (x) |
5.30x |
5.19x |
5.19x |
|
|
| Operating Highlights |
Q1 2007 |
Q2 2007 |
Q3 2007 |
Q4 2007 |
| Customers |
|
|
|
|
| Cable |
1,846,510 |
1,863,399 |
1,830,167 |
1,859,184 |
| Other direct access |
72,991 |
73,744 |
68,463 |
67,730 |
| Residential direct access (cable) |
1,919,501 |
1,937,143 |
1,898,630 |
1,926,914 |
| Indirect access |
164,416 |
129,178 |
115,878 |
104,311 |
| SMEs |
68,612 |
68,682 |
68,785 |
69,317 |
| Other data – Residential Cable: |
|
|
|
|
| Homes released to marketing |
6,220,286 |
6,334,498 |
6,670,302 |
6,793,309 |
| Penetration (%) |
29.7% |
29.4% |
27.4% |
27.4% |
| ARPU (€) |
50.8 |
51.4 |
52.6 |
52.2 |
| RGUs |
3,662,256 |
3,708,049 |
3,664,131 |
3,767,589 |
| RGUs per customer (#) |
1.98 |
1.99 |
2.00 |
2.03 |
| Gross churn (%) |
17.2% |
18.0% |
16.3% |
19.9% |
| Net churn (%) |
20.7% |
18.7% |
14.3% |
18.2% |
| |
|
|
|
|
|
| Residential cable RGU |
|
|
|
|
|
| Telephony |
|
1,599,405 |
1,616,424 |
1,594,654 |
1,604,938 |
| Internet |
|
1,137,532 |
1,169,371 |
1,160,209 |
1,202,552 |
| Television |
|
925,319 |
922,254 |
909,268 |
960,099 |
| Residential cable penetration (%) |
|
|
|
|
|
| Telephony |
|
25.7% |
25,5% |
23.9% |
23.6% |
| Internet |
|
18.3% |
18.5% |
17.4% |
17.7% |
| Television |
|
14.9% |
14.6% |
13.6% |
14.1% |
| Financial Highlights |
Q1 2007 |
Q2 2007 |
Q3 2007 |
Q4 2007 |
2007 |
| Data in € million, except if otherwise stated |
|
|
|
|
|
| Revenues |
402 |
410 |
405 |
400 |
1,616 |
| Gross profit |
285 |
294 |
297 |
297 |
1173 |
| Gross margin (%) |
70.9% |
71.9% |
73.4% |
74.3% |
72.6% |
| EBITDA |
148 |
160 |
172 |
162 |
641 |
| EBITDA margin (%) |
46.8% |
39.1% |
42.5% |
40.4% |
39.7% |
| Total net debt |
3,402 |
3,589 |
3,623 |
3,647 |
3,647 |
| Total net debt / EBITDA (x) |
5.75x |
5.60x |
5.27x |
5.64x |
5.64x |
| Revenue Split |
|
|
|
|
|
| Residential direct access |
287 |
295 |
297 |
298 |
1,176 |
| Indirect access |
10 |
9 |
8 |
6 |
34 |
| SMEs |
20 |
18 |
18 |
18 |
76 |
| Business |
39 |
44 |
43 |
45 |
171 |
| Wholesale and operators |
46 |
43 |
38 |
33 |
159 |
| Total Revenues |
402 |
410 |
405 |
400 |
1,616 |
Cableuropa
| Financial Highlights |
Q1 2007 |
Q2 2007 |
Q3 2007 |
Q4 2007 |
2007 |
| Data in € million, except if otherwise stated |
|
|
|
|
|
| Revenues |
402 |
410 |
405 |
400 |
1,616 |
| Gross profit |
285 |
294 |
297 |
297 |
1,173 |
| Gross margin (%) |
70.9% |
71.9% |
73.4% |
74.2% |
72.6% |
| EBITDA |
150 |
162 |
174 |
164 |
650 |
| EBITDA margin (%) |
37.4% |
39.5% |
43.0% |
41.0% |
40.2% |
| Total net debt |
3,362 |
3,545 |
3,577 |
3,607 |
3,607 |
| Total net debt / EBITDA (x) |
5.59x |
5.48x |
5.14x |
5.50x |
5.50x |
| Operating Highlights |
Q1 2006 |
Q2 2006 |
Q3 2006 |
Q4 2006 |
| Customers |
|
|
|
|
| Cable |
1,684,382 |
1,720,847 |
1,750,881 |
1,801,694 |
| Other direct access |
97,379 |
70,243 |
65,892 |
68,480 |
| Residential direct access (cable) |
1,781,761 |
1,791,090 |
1,816,773 |
1,870,174 |
| Indirect access |
310,077 |
292,359 |
235,863 |
203,387 |
| Business |
115,112 |
68,733 |
68,412 |
69,083 |
| Other data – Residential Cable: |
|
|
|
|
| Homes released to marketing |
6,756,411 |
5,886,224 |
5,997,810 |
6,119,046 |
| Penetration (%) |
29.3% |
29.2% |
29.2% |
29.4% |
| ARPU(€) |
52.7 |
52.0 |
50.7 |
51.4 |
| RGUs |
3,217,987 |
3,335,350 |
3,425,083 |
3,554,109 |
| RGUs per customer (#) |
1.91 |
1.94 |
1.96 |
1.97 |
| Gross churn (%) |
18.1% |
15.6% |
16.2% |
17.3% |
| |
|
|
|
|
|
| Residential cable RGU |
|
|
|
|
|
| Telephony |
|
1,461,008 |
1,496,969 |
1,525,498 |
1,568,367 |
| Internet |
|
887,522 |
937,029 |
985,947 |
1,061,586 |
| Television |
|
869,457 |
901,352 |
913,638 |
924,156 |
| Residential cable penetration (%) |
|
|
|
|
|
| Telephony |
|
25.4% |
25,4% |
25,4% |
25.6% |
| Internet |
|
15.4% |
15.9% |
16.4% |
17.3% |
| Television |
|
15.1% |
15.3% |
15.2% |
15.1% |
| Financial Highlights |
Q1 2006 |
Q2 2006 |
Q3 2006 |
Q4 2006 |
2006 |
| Data in € million, except if otherwise stated |
|
|
|
|
|
| Revenues |
420 |
407 |
403 |
404 |
1,633 |
| Gross profit |
281 |
277 |
276 |
282 |
1,117 |
| Gross margin (%) |
67.0% |
68.1% |
68.5% |
69.8% |
68.4% |
| EBITDA |
131 |
137 |
139 |
151 |
558 |
| EBITDA margin (%) |
31.3% |
33.6% |
34.6% |
37.3% |
34.2% |
| Total net debt |
2,889 |
3,001 |
3,058 |
3,308 |
3,308 |
| Total net debt / EBITDA (x) |
5.50x |
5.48x |
5.48x |
5.48x |
5.48x |
| Revenue Split |
|
|
|
|
|
| Residential direct access |
273 |
273 |
271 |
283 |
1,101 |
| Indirect access |
28 |
22 |
14 |
10 |
75 |
| Business |
68 |
66 |
68 |
64 |
265 |
| Wholesale and operators |
51 |
46 |
49 |
47 |
192 |
| Total Revenues |
420 |
407 |
403 |
404 |
1,633 |
Cableuropa
| Financial Highlights |
Q1 2006 |
Q2 2006 |
Q3 2006 |
Q4 2006 |
2006 |
| Data in € million, except if otherwise stated |
|
|
|
|
|
| Revenues |
418 |
406 |
401 |
408 |
1,633 |
| Gross profit |
279 |
275 |
274 |
289 |
1,116 |
| Gross margin (%) |
66.7% |
67.8% |
68.2% |
70.7% |
68.4% |
| EBITDA |
132 |
138 |
141 |
155 |
565 |
| EBITDA margin (%) |
31.5% |
34.0% |
35.1% |
37.9% |
34.6% |
| Total net debt |
2,888 |
2,991 |
3,042 |
3,261 |
3,261 |
| Total net debt / EBITDA (x) |
5.48x |
5.42x |
5.41x |
5.27x |
5.27x |
| Operating Highlights |
Q1 2005 |
Q2 2005 |
Q3 2005 |
Q4 2005 |
| Customers |
|
|
|
|
| Cable |
813,645 |
838,347 |
856,105 |
1,660,156 |
| Other direct access |
- |
- |
- |
110,885 |
| Residential direct access (cable) |
813,645 |
838,347 |
856,105 |
1,771,041 |
| Indirect access |
- |
- |
- |
375,707 |
| Business |
22,496 |
24,214 |
24,984 |
121,656 |
| Other data – Residential Cable: |
|
|
|
|
| Homes released to marketing |
2,657,570 |
2,738,129 |
2,777,133 |
5,651,678 |
| Penetration (%) |
30.6% |
30.6% |
30.8% |
29.4% |
| ARPU(€) |
54.3 |
53.8 |
53.5 |
51.9 |
| RGUs |
1,517,883 |
1,570,143 |
1,608,975 |
3,129,395 |
| RGUs per customer (#) |
1.87 |
1.87 |
1.88 |
1.89 |
| Gross churn (%) |
14.4% |
13.7% |
16.5% |
18.6% |
| |
|
|
|
|
|
| Residential cable RGU |
|
|
|
|
|
| Telephony |
|
718,456 |
737,416 |
750,022 |
1,446,013 |
| Internet |
|
351,070 |
376,901 |
398,364 |
825,751 |
| Television |
|
448,357 |
455,826 |
460,589 |
857,631 |
| Residential cable penetration (%) |
|
|
|
|
|
| Telephony |
|
27.0% |
26.9% |
27.0% |
25.6% |
| Internet |
|
13.2% |
13.8% |
14.3% |
14.6% |
| Television |
|
16.9% |
16.6% |
16.6% |
15.2% |
| Financial Highlights |
Q1 2005 |
Q2 2005 |
Q3 2005 |
Q4 2005 |
2005 |
| Data in € million, except if otherwise stated |
|
|
|
|
|
| Revenues |
144 |
148 |
147 |
425 |
1,726 |
| Gross profit |
103 |
108 |
110 |
280 |
1,106 |
| Gross margin (%) |
71.9% |
73.4% |
74.7% |
66.0% |
64.1% |
| EBITDA |
55 |
61 |
65 |
116 |
458 |
| EBITDA margin (%) |
38.0% |
41.5% |
43.9% |
27.3% |
26.5% |
| Total net debt |
1,394/td>
| 1,494 |
1,488 |
2,742 |
2,742 |
| Total net debt / EBITDA (x) |
6.4x |
6.1x |
5.7x |
5.9x |
5.9x |
| Revenue Split |
|
|
|
|
|
| Residential direct access |
130 |
133 |
132 |
266 |
1,032 |
| Indirect access |
- |
- |
- |
18 |
89 |
| Business |
14 |
15 |
15 |
86 |
347 |
| Wholesale and operators |
- |
- |
- |
55 |
258 |
| Total Revenues |
144 |
148 |
147 |
425 |
1,726 |
Cableuropa
| Financial Highlights |
Q1 2005 |
Q2 2005 |
Q3 2005 |
Q4 2005 |
2005 |
| Data in € million, except if otherwise stated |
|
|
|
|
|
| Revenues |
144 |
148 |
147 |
425 |
1,726 |
| Gross profit |
103 |
109 |
110 |
280 |
1,106 |
| Gross margin (%) |
71.9% |
73.6% |
74.4% |
66.0% |
64.1% |
| EBITDA |
55 |
62 |
65 |
116 |
459 |
| EBITDA margin (%) |
38.2% |
42.0% |
44.1% |
27.3% |
26.6% |
| Total net debt |
1,392 |
1,462 |
1,459 |
2,721 |
2,721 |
| Total net debt / EBITDA (x) |
6.4x |
5.9x |
5.6x |
5.9x |
5.9x |
| Operating Highlights |
Q1 2004 |
Q2 2004 |
Q3 2004 |
Q4 2004 |
| Customers |
|
|
|
|
| Residential direct access (cable) |
701,512 |
726,412 |
749,001 |
783,765 |
| Business |
17,678 |
19,722 |
20,570 |
21,169 |
| Other data – Residential Cable: |
|
|
|
|
| Homes released to marketing |
2,268,910 |
2,360,041 |
2,451,715 |
2,550,303 |
| Penetration (%) |
30.9% |
30.8% |
30.6% |
30.7% |
| ARPU(€) |
52.5 |
52.7 |
51.6 |
53.3 |
| RGUs |
1,308,996 |
1,359,259 |
1,402,283 |
1,467,840 |
| RGUs per customer (#) |
1.87 |
1.87 |
1.87 |
1.87 |
| Gross churn (%) |
11.9% |
13.0% |
13.4% |
14.2% |
| |
|
|
|
|
|
| Residential cable RGU |
|
|
|
|
|
| Telephony |
|
630,581 |
654,919 |
673,783 |
697,934 |
| Internet |
|
262,501 |
277,780 |
293,819 |
324,422 |
| Television |
|
415,914 |
426,560 |
434,681 |
445,484 |
| Residential cable penetration (%) |
|
|
|
|
|
| Telephony |
|
27.8% |
27.8% |
27.5% |
27.4% |
| Internet |
|
11.6% |
11.8% |
12.0% |
12.7% |
| Television |
|
18.3% |
18.1% |
17.7% |
17.5% |
| Financial Highlights |
Q1 2004 |
Q2 2004 |
Q3 2004 |
Q4 2004 |
2004 |
| Data in € million, except if otherwise stated |
|
|
|
|
|
| Revenues |
115 |
125 |
125 |
136 |
502 |
| Gross profit |
81 |
88 |
90 |
98 |
357 |
| Gross margin (%) |
70.6% |
70.4% |
72.0% |
72.0% |
71.2% |
| EBITDA |
40 |
47 |
47 |
50 |
185 |
| EBITDA margin (%) |
35.0% |
37.7% |
38.0% |
36.8% |
36.9% |
| Total net debt |
- |
- |
- |
- |
1,321 |
| Total net debt / EBITDA (x) |
- |
- |
- |
- |
6.6x |
| Revenue Split |
|
|
|
|
|
| Residential direct access |
104 |
113 |
114 |
122 |
454 |
| Business |
11 |
13 |
11 |
14 |
48 |
| Total Revenues |
115 |
125 |
125 |
136 |
502 |
Cableuropa
| Financial Highlights |
Q1 2004 |
Q2 2004 |
Q3 2004 |
Q4 2004 |
2004 |
| Data in € million, except if otherwise stated |
|
|
|
|
|
| Revenues |
105 |
109 |
110 |
119 |
443 |
| Gross profit |
74 |
77 |
79 |
86 |
317 |
| Gross margin (%) |
70.4% |
70.8% |
72.1% |
72.4% |
71.4% |
| EBITDA |
38 |
44 |
45 |
46 |
172 |
| EBITDA margin (%) |
36.0% |
40.1% |
40.5% |
38.8% |
38.9% |
| Total net debt |
1,015 |
1,086 |
1,124 |
1,164 |
1,164 |
| Total net debt / EBITDA (x) |
6.7x |
6.2x |
6.3x |
6.3x |
6.3x |
| Operating Highlights |
Q1 2003 |
Q2 2003 |
Q3 2003 |
Q4 2003 |
| Customers |
|
|
|
|
| Residential direct access (cable) |
510,693 |
539,565 |
556,142 |
581,345 |
| Business |
9,881 |
11,187 |
12,054 |
13,133 |
| Other data – Residential Cable: |
|
|
|
|
| Homes released to marketing |
1,546,144 |
1,620,324 |
1,683,631 |
1,743,266 |
| Penetration (%) |
33.0% |
33.3% |
33.0% |
33.3% |
| ARPU(€) |
49.8 |
49.7 |
51.6 |
54.1 |
| RGUs |
950,673 |
1,009,476 |
1,038,723 |
1,082,715 |
| RGUs per customer (#) |
1.86 |
1.87 |
1.87 |
1.86 |
| Gross churn (%) |
13.6% |
13.4% |
14.0% |
13.7% |
| |
|
|
|
|
|
| Residential cable RGU |
|
|
|
|
|
| Telephony |
|
478,004 |
506,215 |
521,935 |
544,271 |
| Internet |
|
159,435 |
174,120 |
183,187 |
199,066 |
| Television |
|
313,234 |
329,141 |
333,601 |
339,378 |
| Residential cable penetration (%) |
|
|
|
|
|
| Telephony |
|
30.9% |
31.2% |
31.0% |
31.2% |
| Internet |
|
10.3% |
10.7% |
10.9% |
11.4% |
| Television |
|
20.3% |
20.3% |
19.8% |
19.5% |
| Financial Highlights |
Q1 2003 |
Q2 2003 |
Q3 2003 |
Q4 2003 |
2003 |
| Data in € million, except if otherwise stated |
|
|
|
|
|
| Revenues |
79 |
86 |
92 |
101 |
359 |
| Gross profit |
55 |
60 |
66 |
72 |
253 |
| Gross margin (%) |
69.0% |
70.3% |
71.0% |
71.6% |
70.6% |
| EBITDA |
16 |
24 |
28 |
35 |
103 |
| EBITDA margin (%) |
24.4% |
27.8% |
30.7% |
34.3% |
28.7% |
| Total net debt |
- |
- |
- |
- |
973 |
| Total net debt / EBITDA (x) |
- |
- |
- |
- |
7.0x |
| Revenue Split |
|
|
|
|
|
| Residential direct access |
74 |
78 |
85 |
92 |
329 |
| Business |
5 |
7 |
8 |
9 |
29 |
| Total Revenues |
79 |
86 |
92 |
101 |
359 |
Cableuropa
| Financial Highlights |
Q1 2003 |
Q2 2003 |
Q3 2003 |
Q4 2003 |
2003 |
| Data in € million, except if otherwise stated |
|
|
|
|
|
| Revenues |
79 |
86 |
92 |
101 |
359 |
| Gross profit |
55 |
59 |
64 |
70 |
248 |
| Gross margin (%) |
69.0% |
69.0% |
69.0% |
69.0% |
69.0% |
| EBITDA |
17 |
23 |
28 |
34 |
102 |
| EBITDA margin (%) |
21.2% |
27.0% |
30.3% |
33.8% |
28.5% |
| Total net debt |
893 |
939 |
965 |
967 |
967 |
| Total net debt / EBITDA (x) |
13.3x |
10.2x |
8.6x |
7.1x |
7.1x |
| Operating Highlights |
Q4 2002 |
|
|
|
| Customers |
|
|
|
|
| Residential direct access (cable) |
480,296 |
|
|
|
| Business |
8,648 |
|
|
|
| Other data – Residential Cable: |
|
|
|
|
| Homes released to marketing |
1,469,061 |
|
|
|
| Penetration (%) |
32.7% |
|
|
|
| ARPU(€) |
50.7 |
|
|
|
| RGUs |
887,504 |
|
|
|
| RGUs per customer (#) |
1.85 |
|
|
|
| Gross churn (%) |
12.1% |
|
|
|
| |
|
|
|
|
|
| Residential cable RGU |
|
|
|
|
|
| Telephony |
|
448,926 |
|
|
|
| Internet |
|
141,622 |
|
|
|
| Television |
|
296,956 |
|
|
|
| Residential cable penetration (%) |
|
|
|
|
|
| Telephony |
|
30.6% |
|
|
|
| Internet |
|
9.6% |
|
|
|
| Television |
|
20.2% |
|
|
|
| Financial Highlights |
2002 |
|
|
|
|
| Data in € million, except if otherwise stated |
|
|
|
|
|
| Revenues |
253 |
|
|
|
|
| Gross profit |
165 |
|
|
|
|
| Gross margin (%) |
65.1% |
|
|
|
|
| EBITDA |
16 |
|
|
|
|
| EBITDA margin (%) |
6.3% |
|
|
|
|
| Total net debt |
797 |
|
|
|
|
| Total net debt / EBITDA (x) |
15.3x |
|
|
|
|
| Revenue Split |
|
|
|
|
|
| Residential direct access |
234 |
|
|
|
|
| Business |
19 |
|
|
|
|
| Total Revenues |
253 |
|
|
|
|
Cableuropa
| Financial Highlights |
2002 |
|
|
|
|
| Data in € million, except if otherwise stated |
|
|
|
|
|
| Revenues |
253 |
|
|
|
|
| Gross profit |
168 |
|
|
|
|
| Gross margin (%) |
66.2% |
|
|
|
|
| EBITDA |
16 |
|
|
|
|
| EBITDA margin (%) |
6.2% |
|
|
|
|
| Total net debt |
1,303 |
|
|
|
|
| Total net debt / EBITDA (x) |
25.1x |
|
|
|
|