
| Operating Highlights | Q1 2011 | Q2 2011 | Q3 2011 | Q4 2011 |
| RGUs: | ||||
| RGU's (fibre) | 4,072,328 | 4,077,567 | 4,069,709 | |
| RGU's (ADSL) | 168,868 | 174,045 | 174,872 | |
| Residential RGUs | 4,241,196 | 4,251,612 | 4,244,581 | |
| SME RGUs | 140,910 | 149,109 | 158,089 | |
| Customers | ||||
| Residential Fibre | 1,822,478 | 1,819,168 | 1,813,143 | |
| Residential ADSL | 90,811 | 92,972 | 93,199 | |
| Total Residential | 1,913,289 | 1,912,140 | 1,906,342 | |
| SMEs | 74,329 | 77,709 | 81,715 | |
| Other data – Residential Fibre: | ||||
| Homes released to marketing | 7,032,999 | 7,037,091 | 7,039,683 | |
| Penetration (%) | 25.9% | 25.9% | 25.8% | |
| ARPU (€) | 51.0 | 51.5 | 51.7 | |
| RGUs | 4,072,328 | 4,077,567 | 4,069,709 | |
| RGUs per customer | 2.23x | 2.24x | 2.24x | |
| Net churn (%) | 14.8% | 14.6% | 16.7% | |
| Residential fibre RGU | ||||
| Internet | 1,406,155 | 1,414,411 | 1,420,356 | |
| Television | 958,588 | 951,708 | 939,194 | |
| Telephony | 1,707,585 | 1,711,448 | 1,710,159 | |
| Residential fibre penetration (%) | ||||
| Internet | 20.0% | 20.1% | 20.2% | |
| Television | 13.6% | 13.5% | 13.3% | |
| Telephony | 24.3% | 24.3% | 24.3% |
| Financial Highlights | Q1 2011 | Q2 2011 | Q3 2011 | Q4 2011 | 2011 |
| Data in € million, except if otherwise stated | |||||
| Revenues | 364 | 368 | 371 | ||
| Gross profit | 288 | 293 | 294 | ||
| Gross margin (%) | 79.0% | 79.5% | 79.1% | ||
| EBITDA | 179 | 187 | 191 | ||
| EBITDA margin (%) | 49.1% | 50.8% | 51.4% | ||
| Total net debt | 3,533 | 3,472 | 3,446 | ||
| Total net debt / EBITDA (x) | 4.85x | 4.70x | 4.63x | ||
| Revenue Split | |||||
| Residential | 288 | 292 | 292 | ||
| Residential fibre | 278 | 281 | 282 | ||
| Residential ADSL | 10 | 11 | 11 | ||
| Business | 75 | 75 | 77 | ||
| SMEs | 19 | 19 | 19 | ||
| Large Accounts/Corporations | 33 | 33 | 32 | ||
| Wholesale and other | 23 | 24 | 26 | ||
| Indirect access | 2 | 1 | 1 | ||
| Total Revenues | 364 | 368 | 371 |
Cableuropa
| Financial Highlights | Q1 2011 | Q2 2011 | Q3 2011 | Q4 2011 | 2011 |
| Data in € million, except if otherwise stated | |||||
| Revenues | 364 | 368 | 371 | ||
| Gross profit | 288 | 293 | 294 | ||
| Gross margin (%) | 79.0% | 79.5% | 79.1% | ||
| EBITDA | 179 | 187 | 191 | ||
| EBITDA margin (%) | 49.0% | 50.7% | 51.4% | ||
| Total net debt | 3,533 | 3,472 | 3,446 | ||
| Total net debt / EBITDA (x) | 4.87x | 4.71x | 4.64x | ||